Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | ||||||||
ASSETS | Note | 2024 | 2023 | |||||
Fixed Assets | ||||||||
Tangible fixed assets | 1 | 1 | 1 | |||||
Financial fixed assets | 2 | 9,324,751 | 9,238,280 | |||||
Total Fixed Assets | 9,324,752 | 9,238,281 | ||||||
Current Assets | ||||||||
Loans receivable | 3 | 1,143,746 | 985,792 | |||||
Interest receivable | 245,328 | 240,713 | ||||||
Other current assets | 763 | 1,517 | ||||||
Cash at bank | 4 | 3,135 | 2,300 | |||||
Total Current Assets | 1,392,972 | 1,230,322 | ||||||
TOTAL ASSETS | 10,717,724 | 10,468,603 | ||||||
SHAREHOLDER'S EQUITY AND LIABILITIES | Note | 2024 | 2023 | |||||
Shareholder's Equity | 5 | |||||||
Issued share capital | 46 | 46 | ||||||
Retained earnings | 4,701 | 4,701 | ||||||
Result for the year | 2,662 | 1,562 | ||||||
Interim dividend Undivided result | (2,227) 435 | (1,206) 356 | ||||||
Total Shareholder´s Equity | 5,182 | 5,103 | ||||||
Long Term Liabilities | ||||||||
Bonds and loans | 6 | 9,325,004 | 9,238,562 | |||||
Total Long Term Liabilities | 9,325,004 | 9,238,562 | ||||||
Current Liabilities | ||||||||
Short term loans and bonds | 7 | 1,143,746 | 985,792 | |||||
Interest payable | 243,096 | 238,522 | ||||||
Taxes payable | 166 | 89 | ||||||
Other debts and accrued liabilities | 530 | 535 | ||||||
Total Current Liabilities | 1,387,538 | 1,224,938 | ||||||
TOTAL EQUITY & LIABILITIES | 10,717,724 | 10,468,603 | ||||||
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | ||||||
Note | 2024 | 2023 | ||||
Financial Income and Expenses | ||||||
Interest Income | 541,579 | 499,056 | ||||
Interest Expense | (536,736) | (494,512) | ||||
Currency Exchange result | (13) | 1 | ||||
Net financial result | 8 | 4,830 | 4,545 | |||
Operational Expenses | ||||||
Personnel expenses | (174) | (186) | ||||
Administrative expenses | 9 | (1,087) | (2,276) | |||
Result from ordinary activities before taxation | 3,569 | 2,083 | ||||
Taxation | 10 | (907) | (521) | |||
RESULT AFTER TAXATION | 2,662 | 1,562 | ||||
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | |||||||
ISIN | Description | Repurchase Notional amount | Premium | Total amount paid* | |||
XS1933828433 | EUR 1,300,000,000 4.375% perpetual (non-call 6 years) Hybrid Securities | EUR 1,300,000 | EUR 3,290 | EUR 1,303,290 | |||
Total Euro denominated Hybrid securities | 1,300,000 | 3,290 | 1,303,290 | ||||
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | ||
2024 | 2023 | |
Tangible fixed assets | 1 | 1 |
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | ||
2024 | 2023 | |
Carrying value | ||
Balance January 1 | 97 | 97 |
Additions | - | - |
Balance | 97 | 97 |
Accumulated depreciation | ||
Balance January 1 | (96) | (95) |
Change for the period | (0) | (1) |
Balance | (96) | (96) |
Net book value | 1 | 1 |
Euros in thousands | ||
2024 | 2023 | |
Long term receivables from related companies | 9,324,751 | 9,238,280 |
Financial Fixed assets | 9,324,751 | 9,238,280 |
Euros in thousands | ||
2024 | 2023 | |
Balance January 1 | 9,238,280 | 9,291,518 |
Deferred Commissions amortization | 7,835 | 8,524 |
Repayments | (1,300,000) | (1,751,288) |
New Loans | 1,311,345 | 1,739,775 |
Foreign Exchange result | 67,291 | (50,249) |
Balance as at December 31 | 9,324,751 | 9,238,280 |
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | ||
Description | 2024 | 2023 |
USD 1,250,000,000, maturity September 15, 2030 | 1,198,346 | 1,126,369 |
EUR 500,000,000, maturity February 14, 2033 | 495,757 | 495,305 |
JPY 5,000,000,000/USD 42,640,287, maturity July 27, 2037 | 30,561 | 31,868 |
JPY 5,000,000,000/USD 42,640,287, maturity July 27, 2037 | 30,561 | 31,868 |
JPY 5,000,000,000/USD 42,640,287, maturity July 27, 2037 | 30,561 | 31,868 |
EUR 1,000,000,000 maturity September 22, 2058 | 998,562 | 997,772 |
EUR 1,300,000,000 maturity March 14, 2060 | - | 1,298,323 |
EUR 500,000,000 maturity September 24, 2060 | 498,895 | 498,512 |
EUR 500,000,000 maturity February 05, 2060 | 498,950 | 498,520 |
EUR 1,000,000,000 maturity May 12, 2061 | 996,784 | 996,091 |
EUR 750,000,000 maturity May 24, 2062 | 747,595 | 746,931 |
EUR 750,000,000 maturity Nov 23, 2062 | 745,347 | 744,351 |
EUR 1,000,000,000 maturity May 3, 2063 | 995,486 | 994,794 |
EUR 950,000,000 maturity Sep 7, 2063 | 963,084 | 745,708 |
EUR 1,100,000,000 maturity Apr 15, 2064 | 1,094,262 | - |
Total Long-term receivable from related companies | 9,324,751 | 9,238,280 |
Euros in thousands | |||
2024 | 2023 | ||
Loans Receivable | 1,143,746 | 985,792 | |
Total loans receivable | 1,143,746 | 985,792 | |
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | ||
2024 | 2023 | |
Current bank account balances | 3,135 | 2,300 |
Euros in thousands | ||||||
Issued share capital | Retained earnings | Result for the period | Interim dividend | Total Shareholder’s Equity | ||
Balance as at January 1, 2023 | 46 | 2,889 | 2,312 | - | 5,247 | |
Allocation of result | - | 2,312 | (2,312) | - | - | |
Result for the period | - | - | 1,562 | - | 1,562 | |
Dividend payment | - | (500) | - | (1,206) | (1,706) | |
Result for the period Nov-Dec 2022 | - | (500) | - | - | (500) | |
Result for the period Jan-Oct 2023 | - | - | - | (1,206) | (1,206) | |
Balance as at December 31, 2023 | 46 | 4,701 | 1,562 | (1,206) | 5,103 | |
Balance as at January 1, 2024 | 46 | 4,701 | 1,562 | (1,206) | 5,103 | |
Allocation of result | - | 356 | (1,562) | 1,206 | - | |
Result for the period | - | - | 2,662 | - | 2,662 | |
Dividend payment: | - | (356) | - | (2,227) | (2,583) | |
Result for the period Nov-Dec 2023 | - | (356) | - | - | (356) | |
Result for the period Jan-Oct 2024 | - | - | - | (2,227) | (2,227) | |
Balance as at December 31, 2024 | 46 | 4,701 | 2,662 | (2,227) | 5,182 | |
Euros in thousands | ||
2024 | 2023 | |
Long term bonds and loans | 9,325,004 | 9,238,562 |
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | ||
2024 | 2023 | |
Balance January 1 | 9,238,562 | 9,291,595 |
Prepaid Commissions amortization | 7,360 | 8,010 |
Repayments | (1,300,000) | (1,751,288) |
New Issuances | 1,311,790 | 1,740,375 |
Foreign Exchange result | 67,292 | (50,248) |
Non-Active Hybrid Commissions (*) | - | 118 |
Balance as at December 31 | 9,325,004 | 9,238,562 |
Euros in thousands | ||
Description | 2024 | 2023 |
Global USD 1,250,000,000, 8.250%, maturity September 15, 2030 (ISIN: US879385AD49) | 1,198,351 | 1,126,375 |
EMTN EUR 500,000,000, 5.875%, maturity February 14, 2033 (ISIN: XS0162869076) | 495,766 | 495,315 |
JPY/USD Dual Currency Loan A JPY 5,000,000,000/USD 42,640,287, 4.750% on USD basis, maturity July 27, 2037 | 30,561 | 31,869 |
JPY/USD Dual Currency Loan B JPY 5,000,000,000/USD 42,640,287, 4.750% on USD basis, maturity July 27, 2037 | 30,561 | 31,869 |
JPY/USD Dual Currency Loan C JPY 5,000,000,000/USD 42,640,287, 4.750% on USD basis, maturity July 27, 2037 | 30,561 | 31,869 |
EUR 1,000,000,000 3.875% perpetual (non-call 8.5 years) Hybrid Securities (ISIN: XS1795406658) Issue date: March 22, 2018 | 998,567 | 997,779 |
EUR 500,000,000 2.875% perpetual (non-call 8 years) Hybrid Securities (ISIN: XS2056371334) Issue date: September 24, 2019 | 498,906 | 498,526 |
EUR 1,300,000,000 4,375% perpetual (non-call 6 years) Hybrid Bond (ISIN: XS1933828433) Issue date: March 14, 2019 | - | 1,298,338 |
Telefonica Europe B.V. | 2024 Annual Report |
EUR 500,000,000 2.502% perpetual (non-call 7.25 years) Hybrid Securities (ISIN: XS2109819859) Issue date: February 5, 2020 | 498,983 | 498,566 |
EUR 1000,000,000 2.376% perpetual (non-call 8.25 years) Hybrid Securities (ISIN: XS2293060658) Issue date: February 12, 2021 | 996,815 | 996,128 |
EUR 750,000,000 2.88% perpetual (non-call 6.5 years) Hybrid Securities (ISIN: XS2410367747) Issue date: November 24, 2021 | 747,612 | 746,952 |
EUR 750,000,000 7.125% perpetual (non-call 6 years) Hybrid Securities (ISIN: XS2462605671) Issue date: November 23, 2022 | 745,368 | 744,376 |
EUR 1,000,000,000 6.135% perpetual (non-call 7.25years) Hybrid Securities (ISIN: XS2582389156) Issue date: February 2, 2023 | 995,528 | 994,840 |
EUR 950,000,000 6.75% perpetual (non-call 8 years) Hybrid Securities | 963,142 | 745,760 |
(ISIN: XS2646608401) Issue date: September 7, 2023 | ||
EUR 1,100,000,000 5.7522% perpetual (non-call 8.1years) Hybrid Securities (ISIN: XS2755535577) Issue date: March 15, 2024 | 1,094,283 | - |
Total long-term bond and loans | 9,325,004 | 9,238,562 |
Telefonica Europe B.V. | 2024 Annual Report |
Euros in thousands | ||
2024 | 2023 | |
EUR 5,000,000,000 ST European Commercial Paper Programme | 1,143,746 | 985,792 |
Balance | 1,143,746 | 985,792 |
Euros in thousands | ||
2024 | 2023 | |
Interest income | 541,579 | 499,056 |
Interest expense | (536,736) | (494,512) |
Currency exchange result | (13) | 1 |
Net Financial Result | 4,830 | 4,545 |
Euros in thousands | ||
2024 | 2023 | |
Administrative expenses | (1,087) | (2,276) |
Total | (1,087) | (2,276) |
Telefonica Europe B.V. | 2024 Annual Report |
2024 | 2023 | ||
Corporate income tax 2024 | 907 | - | |
Corporate income tax 2023 | - | 524 | |
Corporate income tax 2022 | - | (3) | |
Total | 907 | 521 | |
Euros in thousands | |||
2024 | 2023 | ||
Wages and salaries | 109 | 118 | |
Social security contributions | 64 | 68 | |
Total | 174 | 186 | |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |
Telefonica Europe B.V. | 2024 Annual Report |